Schedule of Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
|
Expedited Freight |
|
Omni Logistics |
|
Intermodal |
|
Corporate |
|
Consolidated |
External revenues |
|
$ |
1,044,938 |
|
|
$ |
1,196,841 |
|
|
$ |
232,319 |
|
|
$ |
164 |
|
|
$ |
2,474,262 |
|
Intersegment revenues |
|
70,225 |
|
|
— |
|
|
513 |
|
|
— |
|
|
70,738 |
|
|
|
1,115,163 |
|
|
1,196,841 |
|
|
232,832 |
|
|
164 |
|
|
2,545,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(70,738) |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
$ |
2,474,262 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
Purchase transportation |
|
546,458 |
|
|
701,035 |
|
|
73,814 |
|
|
— |
|
|
|
Salaries, wages and employee benefits |
|
242,411 |
|
|
215,518 |
|
|
58,714 |
|
|
19,764 |
|
|
|
Operating leases |
|
63,398 |
|
|
96,500 |
|
|
21,599 |
|
|
699 |
|
|
|
Depreciation and amortization |
|
41,858 |
|
|
83,542 |
|
|
18,440 |
|
|
139 |
|
|
|
Insurance and claims |
|
43,716 |
|
|
12,297 |
|
|
10,251 |
|
|
(1,582) |
|
|
|
Fuel expense |
|
9,733 |
|
|
3,149 |
|
|
8,578 |
|
|
— |
|
|
|
Other operating expenses |
|
99,638 |
|
|
101,206 |
|
|
22,511 |
|
|
86,153 |
|
|
|
Impairment of goodwill |
|
— |
|
|
1,028,397 |
|
|
— |
|
|
— |
|
|
|
Segment profit (loss) |
|
67,951 |
|
|
(1,044,803) |
|
|
18,925 |
|
|
(105,009) |
|
|
(1,062,936) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
189,215 |
|
Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
(1,093) |
|
Other operations |
|
|
|
|
|
|
|
|
|
(1,226) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
|
|
|
|
|
|
$ |
(1,249,832) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
Expedited Freight |
|
|
|
Intermodal |
|
Corporate |
|
Consolidated |
External revenues |
|
$ |
1,096,810 |
|
|
|
|
$ |
273,925 |
|
|
$ |
— |
|
|
$ |
1,370,735 |
|
Intersegment revenues |
|
148 |
|
|
|
|
118 |
|
|
— |
|
|
266 |
|
|
|
1,096,958 |
|
|
|
|
274,043 |
|
|
— |
|
|
1,371,001 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(266) |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
$ |
1,370,735 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
Purchase transportation |
|
511,254 |
|
|
|
|
74,941 |
|
|
— |
|
|
|
Salaries, wages and employee benefits |
|
226,528 |
|
|
|
|
66,925 |
|
|
(5,621) |
|
|
|
Operating leases |
|
61,728 |
|
|
|
|
25,685 |
|
|
— |
|
|
|
Depreciation and amortization |
|
37,414 |
|
|
|
|
19,991 |
|
|
— |
|
|
|
Insurance and claims |
|
38,294 |
|
|
|
|
10,320 |
|
|
1,519 |
|
|
|
Fuel expense |
|
10,884 |
|
|
|
|
11,121 |
|
|
— |
|
|
|
Other operating expenses |
|
94,545 |
|
|
|
|
39,733 |
|
|
57,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
116,311 |
|
|
|
|
25,327 |
|
|
(53,428) |
|
|
88,210 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
(31,571) |
|
Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
— |
|
Other operations |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
$ |
56,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
Expedited Freight |
|
|
|
Intermodal |
|
Corporate |
|
Consolidated |
External revenues |
|
$ |
1,259,936 |
|
|
|
|
$ |
419,698 |
|
|
$ |
— |
|
|
$ |
1,679,634 |
|
Intersegment revenues |
|
185 |
|
|
|
|
20 |
|
|
— |
|
|
205 |
|
|
|
1,260,121 |
|
|
|
|
419,718 |
|
|
— |
|
|
1,679,839 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(205) |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
1,679,839 |
|
|
|
|
|
|
|
|
|
|
|
$ |
1,679,634 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
Purchase transportation |
|
624,994 |
|
|
|
|
105,656 |
|
|
34 |
|
|
|
Salaries, wages and employee benefits |
|
233,876 |
|
|
|
|
73,406 |
|
|
4,523 |
|
|
|
Operating leases |
|
53,339 |
|
|
|
|
31,950 |
|
|
(1) |
|
|
|
Depreciation and amortization |
|
27,058 |
|
|
|
|
15,393 |
|
|
(101) |
|
|
|
Insurance and claims |
|
33,924 |
|
|
|
|
9,087 |
|
|
(4,468) |
|
|
|
Fuel expense |
|
10,962 |
|
|
|
|
15,993 |
|
|
— |
|
|
|
Other operating expenses |
|
83,385 |
|
|
|
|
111,359 |
|
|
(1,853) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
192,583 |
|
|
|
|
56,874 |
|
|
(1,866) |
|
|
247,591 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
(5,138) |
|
Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
— |
|
Other operations |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
$ |
242,453 |
|
Revenue from the individual services within the Expedited Freight segment for the years ended December 31, 2024, 2023 and 2022 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
December 31, 2024 |
|
December 31, 2023 |
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expedited Freight revenues: |
|
|
|
|
|
|
|
|
Network |
|
$ |
854,138 |
|
|
$ |
845,949 |
|
|
$ |
947,817 |
|
|
|
Truckload |
|
170,455 |
|
|
159,513 |
|
|
221,979 |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
90,570 |
|
|
91,496 |
|
|
90,325 |
|
|
|
Total |
|
$ |
1,115,163 |
|
|
$ |
1,096,958 |
|
|
$ |
1,260,121 |
|
|
|
Assets from each segment for the years ended December 31, 2024, 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
Expedited Freight |
|
$ |
691,369 |
|
|
$ |
661,270 |
|
Omni Logistics |
|
1,726,088 |
|
|
— |
|
Intermodal |
|
257,323 |
|
|
270,421 |
|
Corporate |
|
127,861 |
|
|
2,047,901 |
|
Eliminations |
|
— |
|
|
(59) |
|
Consolidated total assets |
|
$ |
2,802,641 |
|
|
$ |
2,979,533 |
|
|