Schedule of Goodwill |
Changes in the carrying amount of goodwill during the three months ended March 31, 2024 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expedited Freight |
|
Intermodal |
|
Omni Logistics |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2023 |
$ |
141,720 |
|
|
$ |
136,986 |
|
|
$ |
— |
|
|
$ |
278,706 |
|
Acquisition |
— |
|
|
— |
|
|
1,100,474 |
|
|
1,100,474 |
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2024 |
$ |
141,720 |
|
|
$ |
136,986 |
|
|
$ |
1,100,474 |
|
|
$ |
1,379,180 |
|
|
Schedule of Other Intangible Assets |
Changes in the carrying amount of acquired intangible assets during the three months ended March 31, 2024 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying Amount |
|
|
Customer Relationships1
|
|
Non-Compete Agreements |
|
Trade Names |
|
Total |
Balance as of December 31, 2023 |
|
$ |
253,914 |
|
|
$ |
6,407 |
|
|
$ |
1,500 |
|
|
$ |
261,821 |
|
Acquisition |
|
1,062,729 |
|
|
42,509 |
|
|
42,510 |
|
|
1,147,748 |
|
Balance as of March 31, 2024 |
|
$ |
1,316,643 |
|
|
$ |
48,916 |
|
|
$ |
44,010 |
|
|
$ |
1,409,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization |
|
|
Customer Relationships1
|
|
Non-Compete Agreements |
|
Trade Names |
|
Total |
Balance as of December 31, 2023 |
|
$ |
118,993 |
|
|
$ |
6,539 |
|
|
$ |
1,500 |
|
|
$ |
127,032 |
|
Amortization expense |
|
15,243 |
|
|
1,449 |
|
|
1,417 |
|
|
18,109 |
|
Balance as of March 31, 2024 |
|
$ |
134,236 |
|
|
$ |
7,988 |
|
|
$ |
2,917 |
|
|
$ |
145,141 |
|
1 Carrying value as of March 31, 2024 and December 31, 2023 is inclusive of $16,501 of accumulated impairment.
|