Share-Based Payments (Tables)
|
6 Months Ended |
Jun. 30, 2018 |
Employee Stock Option [Member] |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Share-based Compensation, Activity [Table Text Block] |
The weighted-average fair value of options granted and assumptions used to estimate their fair value during the six months ended June 30, 2018 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Expected dividend yield |
1.1 |
% |
|
1.3 |
% |
Expected stock price volatility |
24.9 |
% |
|
28.7 |
% |
Weighted average risk-free interest rate |
2.6 |
% |
|
2.0 |
% |
Expected life of options (years) |
6.0 |
|
|
6.0 |
|
Weighted average grant date fair value |
$ |
15 |
|
|
$ |
13 |
|
The following tables summarize the Company’s employee stock option activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Share-based compensation for options |
$ |
346 |
|
|
$ |
331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2018 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
Weighted- |
|
Aggregate |
|
Average |
|
|
|
Average |
|
Intrinsic |
|
Remaining |
|
Options |
|
Exercise |
|
Value |
|
Contractual |
|
(000) |
|
Price |
|
(000) |
|
Term |
Outstanding at December 31, 2017 |
440 |
|
|
$ |
45 |
|
|
|
|
|
Granted |
86 |
|
|
59 |
|
|
|
|
|
Exercised |
(26 |
) |
|
42 |
|
|
|
|
|
Forfeited |
— |
|
|
— |
|
|
|
|
|
Outstanding at June 30, 2018 |
500 |
|
|
$ |
47 |
|
|
$ |
4,985 |
|
|
4.4 |
Exercisable at June 30, 2018 |
287 |
|
|
$ |
44 |
|
|
$ |
3,853 |
|
|
3.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Share-based compensation for options |
$ |
688 |
|
|
$ |
699 |
|
Tax benefit for option compensation |
$ |
172 |
|
|
$ |
254 |
|
Unrecognized compensation cost for options, net of estimated forfeitures |
$ |
2,243 |
|
|
$ |
2,281 |
|
Weighted average period over which unrecognized compensation will be recognized (years) |
2.0 |
|
|
|
|
Employee Non-vested Shares [Member] |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block] |
The following tables summarize the Company’s employee non-vested share activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Share-based compensation for non-vested shares |
$ |
1,566 |
|
|
$ |
1,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2018 |
|
|
|
Weighted- |
|
Aggregate |
|
Non-vested |
|
Average |
|
Grant Date |
|
Shares |
|
Grant Date |
|
Fair Value |
|
(000) |
|
Fair Value |
|
(000) |
Outstanding and non-vested at December 31, 2017 |
227 |
|
|
$ |
47 |
|
|
|
Granted |
174 |
|
|
59 |
|
|
|
Vested |
(107 |
) |
|
56 |
|
|
|
Forfeited |
(2 |
) |
|
52 |
|
|
|
Outstanding and non-vested at June 30, 2018 |
292 |
|
|
$ |
54 |
|
|
$ |
15,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Share-based compensation for non-vested shares |
$ |
2,965 |
|
|
$ |
2,518 |
|
Tax benefit for non-vested share compensation |
$ |
741 |
|
|
$ |
917 |
|
Unrecognized compensation cost for non-vested shares, net of estimated forfeitures |
$ |
13,371 |
|
|
$ |
8,826 |
|
Weighted average period over which unrecognized compensation will be recognized (years) |
2.0 |
|
|
|
|
Key Employee Performance Share Based Plan [Member] |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Share-based Compensation Arrangements by Share-based Payment Award, Performance-Based Units, Vested and Expected to Vest [Table Text Block] |
The fair value of the performance shares was estimated using a Monte Carlo simulation. The weighted average assumptions used in the Monte Carlo estimate were as follows:
|
|
|
|
|
|
|
|
Six months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Expected stock price volatility |
24.3 |
% |
|
24.7 |
% |
Weighted average risk-free interest rate |
2.2 |
% |
|
1.4 |
% |
The following tables summarize the Company’s employee performance share activity, assuming median share awards, and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Share-based compensation for performance shares |
$ |
307 |
|
|
$ |
257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2018 |
|
|
|
Weighted- |
|
Aggregate |
|
Performance |
|
Average |
|
Grant Date |
|
Shares |
|
Grant Date |
|
Fair Value |
|
(000) |
|
Fair Value |
|
(000) |
Outstanding and non-vested at December 31, 2017 |
69 |
|
|
$ |
58 |
|
|
|
Granted |
18 |
|
|
72 |
|
|
|
Additional shares awarded based on performance |
— |
|
|
— |
|
|
|
Vested |
— |
|
|
— |
|
|
|
Forfeited |
(22 |
) |
|
67 |
|
|
|
Outstanding and non-vested at June 30, 2018 |
65 |
|
|
$ |
58 |
|
|
$ |
3,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Share-based compensation for performance shares |
$ |
642 |
|
|
$ |
441 |
|
Tax benefit for performance share compensation |
$ |
161 |
|
|
$ |
160 |
|
Unrecognized compensation cost for performance shares, net of estimated forfeitures |
$ |
2,036 |
|
|
$ |
2,135 |
|
Weighted average period over which unrecognized compensation will be recognized (years) |
2.0 |
|
|
|
|
Nonemployee Director Nonvested Shares Granted Member |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block] |
The following tables summarize the Company’s non-employee non-vested share activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Share-based compensation for non-vested shares |
$ |
166 |
|
|
$ |
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2018 |
|
|
|
Weighted- |
|
Aggregate |
|
Non-vested |
|
Average |
|
Grant Date |
|
Shares |
|
Grant Date |
|
Fair Value |
|
(000) |
|
Fair Value |
|
(000) |
Outstanding and non-vested at December 31, 2017 |
11 |
|
|
$ |
52 |
|
|
|
Granted |
15 |
|
|
58 |
|
|
|
Vested |
(12 |
) |
|
52 |
|
|
|
Forfeited |
— |
|
|
— |
|
|
|
Outstanding and non-vested at June 30, 2018 |
14 |
|
|
$ |
58 |
|
|
$ |
805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
June 30, 2018 |
|
June 30, 2017 |
Share-based compensation for non-vested shares |
$ |
351 |
|
|
$ |
317 |
|
Tax benefit for non-vested share compensation |
$ |
88 |
|
|
$ |
115 |
|
Unrecognized compensation cost for non-vested shares, net of estimated forfeitures |
$ |
703 |
|
|
$ |
442 |
|
Weighted average period over which unrecognized compensation will be recognized (years) |
0.9 |
|
|
|
|