Weighted Average Assumptions |
The weighted-average assumptions under the Monte Carlo simulation model were as follows:
|
|
|
|
|
|
|
February 12, 2021 |
Counterparty credit spread |
1.2% |
Earnings before interest, taxes, depreciation and amortization discount rate |
15.0% |
Asset volatility |
55.0% |
|
Summarized Held for Sale and Discontinued Operations Financial Information |
A summary of the results of operations classified as a discontinued operation, net of tax, in the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2021 and 2020 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2021 |
|
March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue |
$ |
17,087 |
|
|
$ |
36,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Purchased transportation |
4,290 |
|
|
9,536 |
|
|
|
|
|
Salaries, wages and employee benefits |
9,674 |
|
|
17,113 |
|
|
|
|
|
Operating leases |
2,907 |
|
|
5,680 |
|
|
|
|
|
Depreciation and amortization |
— |
|
|
1,295 |
|
|
|
|
|
Insurance and claims |
929 |
|
|
1,726 |
|
|
|
|
|
Fuel expense |
644 |
|
|
1,327 |
|
|
|
|
|
Other operating expenses |
2,087 |
|
|
4,345 |
|
|
|
|
|
Total operating expenses |
20,531 |
|
|
41,022 |
|
|
|
|
|
Loss from discontinued operation |
(3,444) |
|
|
(4,070) |
|
|
|
|
|
Loss on sale of business |
(2,860) |
|
|
— |
|
|
|
|
|
Loss from discontinued operation before income taxes |
(6,304) |
|
|
(4,070) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
(771) |
|
|
(1,030) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operation, net of tax |
$ |
(5,533) |
|
|
$ |
(3,040) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|