Leases (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
|---|
| Leases [Abstract] |
|
| Schedule of Lease Assets and Liabilities |
Total lease assets and liabilities as of December 31, 2023 and 2022 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease Assets |
|
Classification |
|
December 31, 2023 |
|
December 31, 2022 |
| Operating lease right-of-use assets |
|
Operating lease right-of-use assets |
|
$ |
111,552 |
|
|
$ |
131,097 |
|
| Finance lease assets |
|
Property and equipment, net1 |
|
38,015 |
|
|
22,957 |
|
|
Total leased assets |
|
|
|
$ |
149,567 |
|
|
$ |
154,054 |
|
|
|
|
|
|
|
|
|
| Lease Liabilities |
|
Classification |
|
December 31, 2023 |
|
December 31, 2022 |
| Current: |
|
|
|
|
|
|
| Operating |
|
Current portion of operating lease liabilities |
|
$ |
44,344 |
|
|
$ |
42,266 |
|
| Finance |
|
Current portion of debt and finance lease obligations |
|
12,645 |
|
|
7,820 |
|
|
|
|
|
|
|
|
|
| Noncurrent: |
|
|
|
|
|
|
| Operating |
|
Operating lease liabilities, less current portion |
|
71,598 |
|
|
92,903 |
|
| Finance |
|
Finance lease obligations, less current portion |
|
26,736 |
|
|
15,711 |
|
|
Total leased liabilities |
|
|
|
$ |
155,323 |
|
|
$ |
158,700 |
|
|
|
|
|
|
|
|
|
1 Finance lease assets are recorded net of accumulated depreciation of $22,051 and $10,949 as of December 31, 2023 and 2022, respectively.
|
|
| Schedule of Lease Costs |
Total lease cost for 2023 and 2022 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
Classification |
|
December 31,
2023 |
|
December 31,
2022 |
|
| Operating lease cost |
|
Operating leases |
|
$ |
54,604 |
|
|
$ |
52,891 |
|
|
| Short-term lease cost |
|
Operating leases |
|
13,672 |
|
|
20,329 |
|
|
| Variable lease cost |
|
Purchased transportation, operating leases and other operating expenses |
|
428,385 |
|
|
456,093 |
|
|
| Sublease income |
|
Operating revenue |
|
(2,991) |
|
|
(2,762) |
|
|
| Finance lease cost: |
|
|
|
|
|
|
|
| Amortization of leased assets |
|
Depreciation and amortization |
|
11,102 |
|
|
6,114 |
|
|
| Interest on leased liabilities |
|
Interest expense, net |
|
1,395 |
|
|
563 |
|
|
| Total lease cost |
|
|
|
$ |
506,167 |
|
|
$ |
533,228 |
|
|
|
|
|
|
|
|
|
|
The following table summarizes the weighted-average remaining lease term and weighted average discount rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
|
| Weighted average remaining lease term (in years): |
|
|
|
|
| Operating leases |
3.0 |
|
3.6 |
|
| Finance leases |
3.6 |
|
3.6 |
|
|
|
|
|
|
| Weighted average discount rate: |
|
|
|
|
| Operating leases |
3.4 |
% |
|
3.0 |
% |
|
| Finance leases |
5.5 |
% |
|
4.2 |
% |
|
The following table summarizes the supplemental cash flow information for 2023 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
December 31, 2023 |
|
December 31, 2022 |
|
| Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
| Operating cash flows from operating leases |
$ |
54,462 |
|
|
$ |
51,780 |
|
|
| Operating cash flows from finance leases |
1,395 |
|
|
563 |
|
|
| Financing cash flows from finance leases |
11,074 |
|
|
6,108 |
|
|
|
|
|
|
|
| Right-of-use assets obtained in exchange for operating lease liabilities |
$ |
29,884 |
|
|
$ |
47,721 |
|
|
| Leased assets obtained in exchange for finance lease obligations |
25,217 |
|
|
14,422 |
|
|
|
| Schedule of Aggregate Future Minimum Lease Payments Under Noncancelable Operating Leases |
Future minimum lease payments under noncancelable operating and finance leases with remaining terms greater than one year as of December 31, 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Leases |
| 2024 |
|
$ |
49,036 |
|
|
$ |
14,455 |
|
| 2025 |
|
34,347 |
|
|
11,190 |
|
| 2026 |
|
23,186 |
|
|
9,012 |
|
| 2027 |
|
12,386 |
|
|
6,777 |
|
| 2028 |
|
5,854 |
|
|
2,123 |
|
| Thereafter |
|
6,660 |
|
|
192 |
|
| Total minimum lease payments |
|
131,469 |
|
|
43,749 |
|
| Less: imputed interest |
|
(15,527) |
|
|
(4,368) |
|
| Present value of future minimum lease payments |
|
115,942 |
|
|
39,381 |
|
| Less: current portion of lease obligations |
|
(44,344) |
|
|
(12,645) |
|
| Long-term lease obligations |
|
$ |
71,598 |
|
|
$ |
26,736 |
|
|
| Schedule of Aggregate Future Minimum Lease Payments Under Noncancelable Finance Leases |
Future minimum lease payments under noncancelable operating and finance leases with remaining terms greater than one year as of December 31, 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Leases |
| 2024 |
|
$ |
49,036 |
|
|
$ |
14,455 |
|
| 2025 |
|
34,347 |
|
|
11,190 |
|
| 2026 |
|
23,186 |
|
|
9,012 |
|
| 2027 |
|
12,386 |
|
|
6,777 |
|
| 2028 |
|
5,854 |
|
|
2,123 |
|
| Thereafter |
|
6,660 |
|
|
192 |
|
| Total minimum lease payments |
|
131,469 |
|
|
43,749 |
|
| Less: imputed interest |
|
(15,527) |
|
|
(4,368) |
|
| Present value of future minimum lease payments |
|
115,942 |
|
|
39,381 |
|
| Less: current portion of lease obligations |
|
(44,344) |
|
|
(12,645) |
|
| Long-term lease obligations |
|
$ |
71,598 |
|
|
$ |
26,736 |
|
|