| Segment Reporting |
Segment Reporting
The Company operates in two reportable segments, based on differences in services provided. Forward Air provides time-definite transportation and logistics services to the deferred air freight market. FASI provides pool distribution services primarily to regional and national distributors and retailers.
The accounting policies of the segments are the same as those described in Note 1. Segment data includes intersegment revenues. Assets and costs of the corporate headquarters are allocated to the segments based on usage. The Company evaluates the performance of its segments based on net income. The Company’s business is conducted principally in the U.S. and Canada.
The following tables summarize segment information about net income and assets used by the chief operating decision maker of the Company in making decisions regarding allocation of assets and resources as of and for the years ended December 31, 2012, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2012 |
|
Forward Air |
|
FASI |
|
Eliminations |
|
Consolidated |
External revenues |
|
$ |
500,621 |
|
|
$ |
83,825 |
|
|
$ |
— |
|
|
$ |
584,446 |
|
Intersegment revenues |
|
1,116 |
|
|
1,152 |
|
|
(2,268 |
) |
|
— |
|
Depreciation and amortization |
|
16,356 |
|
|
4,665 |
|
|
— |
|
|
21,021 |
|
Share-based compensation expense |
|
5,857 |
|
|
193 |
|
|
— |
|
|
6,050 |
|
Interest expense |
|
369 |
|
|
22 |
|
|
— |
|
|
391 |
|
Interest income |
|
41 |
|
|
— |
|
|
— |
|
|
41 |
|
Income tax expense |
|
30,053 |
|
|
434 |
|
|
— |
|
|
30,487 |
|
Net income |
|
51,127 |
|
|
1,541 |
|
|
— |
|
|
52,668 |
|
Total assets |
|
395,936 |
|
|
37,135 |
|
|
(33,884 |
) |
|
399,187 |
|
Capital expenditures |
|
15,910 |
|
|
5,443 |
|
|
— |
|
|
21,353 |
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2011 |
|
Forward Air |
|
FASI |
|
Eliminations |
|
Consolidated |
External revenues |
|
$ |
463,664 |
|
|
$ |
72,738 |
|
|
$ |
— |
|
|
$ |
536,402 |
|
Intersegment revenues |
|
822 |
|
|
512 |
|
|
(1,334 |
) |
|
— |
|
Depreciation and amortization |
|
16,793 |
|
|
4,200 |
|
|
— |
|
|
20,993 |
|
Share-based compensation expense |
|
5,642 |
|
|
329 |
|
|
— |
|
|
5,971 |
|
Interest expense |
|
578 |
|
|
41 |
|
|
— |
|
|
619 |
|
Interest income |
|
165 |
|
|
— |
|
|
— |
|
|
165 |
|
Income tax expense |
|
29,162 |
|
|
204 |
|
|
— |
|
|
29,366 |
|
Net income |
|
46,851 |
|
|
348 |
|
|
— |
|
|
47,199 |
|
Total assets |
|
342,109 |
|
|
39,244 |
|
|
(40,202 |
) |
|
341,151 |
|
Capital expenditures |
|
18,250 |
|
|
2,966 |
|
|
— |
|
|
21,216 |
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2010 |
|
Forward Air |
|
FASI |
|
Eliminations |
|
Consolidated |
External revenues |
|
$ |
411,767 |
|
|
$ |
72,172 |
|
|
$ |
— |
|
|
$ |
483,939 |
|
Intersegment revenues |
|
1,168 |
|
|
311 |
|
|
(1,479 |
) |
|
— |
|
Depreciation and amortization |
|
16,496 |
|
|
3,954 |
|
|
— |
|
|
20,450 |
|
Share-based compensation expense |
|
5,896 |
|
|
388 |
|
|
— |
|
|
6,284 |
|
Interest expense |
|
671 |
|
|
59 |
|
|
— |
|
|
730 |
|
Interest income |
|
92 |
|
|
4 |
|
|
— |
|
|
96 |
|
Income tax expense |
|
20,769 |
|
|
294 |
|
|
— |
|
|
21,063 |
|
Net income (loss) |
|
32,580 |
|
|
(544 |
) |
|
— |
|
|
32,036 |
|
Total assets |
|
349,849 |
|
|
36,875 |
|
|
(37,928 |
) |
|
348,796 |
|
Capital expenditures |
|
10,461 |
|
|
4,687 |
|
|
— |
|
|
15,148 |
|
|