Schedule of Goodwill |
Changes in the carrying amount of goodwill during the nine months ended September 30, 2024 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expedited Freight |
|
Intermodal |
|
Omni Logistics |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2023 |
$ |
141,720 |
|
|
$ |
136,986 |
|
|
$ |
— |
|
|
$ |
278,706 |
|
Acquisition |
— |
|
|
— |
|
|
1,544,830 |
|
|
1,544,830 |
|
Impairment |
— |
|
|
— |
|
|
(1,107,465) |
|
|
(1,107,465) |
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2024 |
$ |
141,720 |
|
|
$ |
136,986 |
|
|
$ |
437,365 |
|
|
$ |
716,071 |
|
|
Schedule of Other Intangible Assets |
Changes in the carrying amount of acquired intangible assets during the nine months ended September 30, 2024 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying Amount |
|
|
Customer Relationships1
|
|
Non-Compete Agreements |
|
Trade Names |
|
Total |
Balance as of December 31, 2023 |
|
$ |
253,914 |
|
|
$ |
6,407 |
|
|
$ |
1,500 |
|
|
$ |
261,821 |
|
Acquisition |
|
915,400 |
|
|
23,400 |
|
|
23,100 |
|
|
961,900 |
|
Balance as of September 30, 2024 |
|
$ |
1,169,314 |
|
|
$ |
29,807 |
|
|
$ |
24,600 |
|
|
$ |
1,223,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization |
|
|
Customer Relationships1
|
|
Non-Compete Agreements |
|
Trade Names |
|
Total |
Balance as of December 31, 2023 |
|
$ |
118,993 |
|
|
$ |
6,539 |
|
|
$ |
1,500 |
|
|
$ |
127,032 |
|
Amortization expense |
|
55,373 |
|
|
4,884 |
|
|
3,080 |
|
|
63,337 |
|
Balance as of September 30, 2024 |
|
$ |
174,366 |
|
|
$ |
11,423 |
|
|
$ |
4,580 |
|
|
$ |
190,369 |
|
1 Carrying value as of September 30, 2024 and December 31, 2023 is inclusive of $16,501 of accumulated impairment.
|