Acquisitions, Goodwill and Other Long-Lived Assets (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
10 Months Ended |
|
|
|
|
Dec. 31, 2014
|
Sep. 30, 2014
|
Jun. 30, 2014
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Dec. 31, 2013
|
Feb. 04, 2015
|
Nov. 30, 2014
|
Feb. 02, 2014
|
Mar. 04, 2013
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, Net |
$ 144,412us-gaap_Goodwill
|
|
|
|
$ 88,496us-gaap_Goodwill
|
|
|
|
$ 144,412us-gaap_Goodwill
|
$ 88,496us-gaap_Goodwill
|
|
$ 88,496us-gaap_Goodwill
|
|
|
|
|
Payments to Acquire Businesses, Net of Cash Acquired |
|
|
|
|
|
|
|
|
90,172us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
|
45,328us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
|
0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
|
|
|
|
|
|
Escrow Deposit |
|
|
|
|
|
|
|
|
|
|
|
|
16,500us-gaap_EscrowDeposit
|
|
|
|
Unrecognized Tax Benefits, Income Tax Penalties Accrued |
170us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
|
|
|
277us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
|
|
|
170us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
277us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
|
277us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
|
|
|
|
Unrecognized Tax Benefits, Interest on Income Taxes Accrued |
414us-gaap_UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
|
|
|
299us-gaap_UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
|
|
|
414us-gaap_UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
299us-gaap_UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
|
299us-gaap_UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
|
|
|
|
Operating Income (Loss) |
25,634us-gaap_OperatingIncomeLoss
|
26,906us-gaap_OperatingIncomeLoss
|
27,595us-gaap_OperatingIncomeLoss
|
16,271us-gaap_OperatingIncomeLoss
|
23,203us-gaap_OperatingIncomeLoss
|
22,857us-gaap_OperatingIncomeLoss
|
22,505us-gaap_OperatingIncomeLoss
|
15,790us-gaap_OperatingIncomeLoss
|
96,406us-gaap_OperatingIncomeLoss
|
84,355us-gaap_OperatingIncomeLoss
|
83,532us-gaap_OperatingIncomeLoss
|
|
|
|
|
|
Net income (loss) |
17,045us-gaap_NetIncomeLoss
|
16,744us-gaap_NetIncomeLoss
|
17,178us-gaap_NetIncomeLoss
|
10,202us-gaap_NetIncomeLoss
|
15,584us-gaap_NetIncomeLoss
|
14,197us-gaap_NetIncomeLoss
|
13,831us-gaap_NetIncomeLoss
|
10,855us-gaap_NetIncomeLoss
|
61,169us-gaap_NetIncomeLoss
|
54,467us-gaap_NetIncomeLoss
|
52,668us-gaap_NetIncomeLoss
|
|
|
|
|
|
Basic (in dollars per share) |
$ 0.56us-gaap_EarningsPerShareBasic
|
$ 0.55us-gaap_EarningsPerShareBasic
|
$ 0.56us-gaap_EarningsPerShareBasic
|
$ 0.33us-gaap_EarningsPerShareBasic
|
$ 0.51us-gaap_EarningsPerShareBasic
|
$ 0.47us-gaap_EarningsPerShareBasic
|
$ 0.46us-gaap_EarningsPerShareBasic
|
$ 0.37us-gaap_EarningsPerShareBasic
|
$ 1.99us-gaap_EarningsPerShareBasic
|
$ 1.81us-gaap_EarningsPerShareBasic
|
$ 1.82us-gaap_EarningsPerShareBasic
|
|
|
|
|
|
Diluted (in dollars per share) |
$ 0.55us-gaap_EarningsPerShareDiluted
|
$ 0.54us-gaap_EarningsPerShareDiluted
|
$ 0.55us-gaap_EarningsPerShareDiluted
|
$ 0.33us-gaap_EarningsPerShareDiluted
|
$ 0.50us-gaap_EarningsPerShareDiluted
|
$ 0.46us-gaap_EarningsPerShareDiluted
|
$ 0.45us-gaap_EarningsPerShareDiluted
|
$ 0.36us-gaap_EarningsPerShareDiluted
|
$ 1.96us-gaap_EarningsPerShareDiluted
|
$ 1.77us-gaap_EarningsPerShareDiluted
|
$ 1.78us-gaap_EarningsPerShareDiluted
|
|
|
|
|
|
Business Acquisition, Pro Forma Revenue |
|
|
|
|
|
|
|
|
786,048us-gaap_BusinessAcquisitionsProFormaRevenue
|
710,107us-gaap_BusinessAcquisitionsProFormaRevenue
|
|
|
|
|
|
|
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations before Changes in Accounting and Extraordinary Items, Net of Tax |
|
|
|
|
|
|
|
|
96,596us-gaap_BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
91,215us-gaap_BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
|
|
|
|
|
|
Business Acquisition, Pro Forma Net Income (Loss) |
|
|
|
|
|
|
|
|
61,286us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
|
58,713us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
|
|
|
|
|
|
|
Business Acquisition, Pro Forma Earnings Per Share, Basic |
|
|
|
|
|
|
|
|
$ 2.00us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
|
$ 1.95us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
|
|
|
|
|
|
|
Business Acquisition, Pro Forma Earnings Per Share, Diluted |
|
|
|
|
|
|
|
|
$ 1.97us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
|
$ 1.91us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
|
|
|
|
|
|
|
Forward Air [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, Net |
93,842us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_ForwardAirMember
|
|
|
|
37,926us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_ForwardAirMember
|
|
|
|
93,842us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_ForwardAirMember
|
37,926us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_ForwardAirMember
|
|
37,926us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_ForwardAirMember
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
53,985us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = fwrd_ForwardAirMember
|
51,251us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = fwrd_ForwardAirMember
|
51,127us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = fwrd_ForwardAirMember
|
|
|
|
|
|
FASI [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, Net |
12,359us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_FasiMember
|
|
|
|
12,359us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_FasiMember
|
|
|
|
12,359us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_FasiMember
|
12,359us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_FasiMember
|
|
12,359us-gaap_Goodwill / us-gaap_StatementBusinessSegmentsAxis = fwrd_FasiMember
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
3,790us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = fwrd_FasiMember
|
1,255us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = fwrd_FasiMember
|
1,541us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = fwrd_FasiMember
|
|
|
|
|
|
TQI [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
3,394us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = fwrd_TQIMember
|
1,961us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = fwrd_TQIMember
|
|
|
|
|
|
|
RGL and MMT [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
287us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Total Liabilities Assumed, Total Tangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
287fwrd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandTotalLiabilitiesAssumedTotalTangibleAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,888us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,175us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Total Liabilities Assumed, Net Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,175fwrd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandTotalLiabilitiesAssumedNetTotalAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
RGL and MMT [Member] | Noncompete Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
92us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_NoncompeteAgreementsMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
RGL and MMT [Member] | Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
15 years
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,590us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_CustomerRelationshipsMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
RGL and MMT [Member] | Goodwill [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,206us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_GoodwillMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLandMMTMember
|
|
|
MMT [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Cash Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,825fwrd_BusinessAcquisitionCashPaid / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_MMTMember
|
|
|
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_MMTMember
|
|
|
RGL [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Cash Paid |
|
1,350fwrd_BusinessAcquisitionCashPaid / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_RGLMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CST [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics revenue |
|
|
|
|
|
|
|
|
52,061fwrd_LogisticsRevenue / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
20,253us-gaap_RevenueOtherFinancialServices / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
|
|
|
|
|
|
Business Acquisition, Cash Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,998fwrd_BusinessAcquisitionCashPaid / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Noncash or Part Noncash Acquisition, Debt Assumed |
|
|
|
11,215us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Escrow Deposit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000us-gaap_EscrowDeposit / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Acquired Receivables, Gross Contractual Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,339us-gaap_BusinessCombinationAcquiredReceivablesGrossContractualAmount / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,132us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Total Liabilities Assumed, Total Tangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,607fwrd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandTotalLiabilitiesAssumedTotalTangibleAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,140us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,535us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,215us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,750us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,747us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
Operating Income (Loss) |
|
|
|
|
|
|
|
|
7,525us-gaap_OperatingIncomeLoss / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
4,586us-gaap_NetIncomeLoss / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
|
|
|
|
|
|
Basic (in dollars per share) |
|
|
|
|
|
|
|
|
$ 0.15us-gaap_EarningsPerShareBasic / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
|
|
|
|
|
|
Diluted (in dollars per share) |
|
|
|
|
|
|
|
|
$ 0.15us-gaap_EarningsPerShareDiluted / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
|
|
|
|
|
|
Business Acquisition, Transaction Costs |
|
900us-gaap_BusinessAcquisitionCostOfAcquiredEntityTransactionCosts / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Total Liabilities Assumed, Net Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,997fwrd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandTotalLiabilitiesAssumedNetTotalAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
CST [Member] | Noncompete Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
930us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_NoncompeteAgreementsMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
CST [Member] | Trade Names [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_TradeNamesMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
CST [Member] | Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
15 years
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_CustomerRelationshipsMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
CST [Member] | Goodwill [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,710us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_GoodwillMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_CSTMember
|
|
TQI [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics revenue |
|
|
|
|
|
|
|
|
|
|
|
41,842fwrd_LogisticsRevenue / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
Business Acquisition, Percentage of Voting Interests Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Goodwill, Net |
45,164us-gaap_Goodwill / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
45,164us-gaap_Goodwill / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
45,164us-gaap_Goodwill / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
45,164us-gaap_Goodwill / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
45,164us-gaap_Goodwill / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
Business Acquisition, Cash Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,328fwrd_BusinessAcquisitionCashPaid / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Noncash or Part Noncash Acquisition, Debt Assumed |
|
|
|
|
|
|
|
|
20,113us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
|
|
|
Business Combination, Contingent Consideration, Liability |
0us-gaap_BusinessCombinationContingentConsiderationLiability / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
|
|
|
0us-gaap_BusinessCombinationContingentConsiderationLiability / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
|
|
615us-gaap_BusinessCombinationContingentConsiderationLiability / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Escrow Deposit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,500us-gaap_EscrowDeposit / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Fair Value Inputs, Discount Rate |
|
|
|
|
|
|
|
|
10.90%us-gaap_FairValueInputsDiscountRate / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
|
|
|
Business Combination, Acquisition Related Costs |
|
|
|
|
|
|
|
|
943us-gaap_BusinessCombinationAcquisitionRelatedCosts / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
|
|
|
Business Combination, Acquired Receivables, Gross Contractual Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,639us-gaap_BusinessCombinationAcquiredReceivablesGrossContractualAmount / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,093us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,103us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
728us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
947fwrd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredTaxAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Total Liabilities Assumed, Total Tangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,510fwrd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandTotalLiabilitiesAssumedTotalTangibleAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,934us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,725us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,735us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,113us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,543fwrd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredTaxLiabilities / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,116us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,444us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Unrecognized Tax Benefits, Increase Resulting from Acquisition |
|
|
|
|
|
|
|
|
1,120us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
|
|
|
Unrecognized Tax Benefits that Would Impact Effective Tax Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
853us-gaap_UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Unrecognized Tax Benefits, Income Tax Penalties Accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Unrecognized Tax Benefits, Interest on Income Taxes Accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93us-gaap_UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Business Combination, Indemnification Assets, Amount as of Acquisition Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
728us-gaap_BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
3,600us-gaap_OperatingIncomeLoss / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
1,961us-gaap_NetIncomeLoss / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
Basic (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
$ 0.07us-gaap_EarningsPerShareBasic / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
Diluted (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
$ 0.06us-gaap_EarningsPerShareDiluted / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Total Liabilities Assumed, Net Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,328fwrd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandTotalLiabilitiesAssumedNetTotalAssets / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
TQI [Member] | Noncompete Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
470us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_NoncompeteAgreementsMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
TQI [Member] | Trade Names [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_TradeNamesMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
TQI [Member] | Customer Relationships [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
15 years
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,300us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_CustomerRelationshipsMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|
TQI [Member] | Goodwill [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 45,164us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_GoodwillMember / fwrd_ForwardAirCorp.SubsidiariesAxis = fwrd_TQIMember
|