| Schedule of Segment Information |
Segment results from operations for the three and nine months ended September 30, 2025 and 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2025 |
|
Expedited Freight |
|
Omni Logistics |
|
Intermodal |
|
Corporate |
|
Consolidated |
| External revenues |
|
$ |
234,383 |
|
|
$ |
339,584 |
|
|
$ |
57,796 |
|
|
$ |
— |
|
|
$ |
631,763 |
|
| Intersegment revenues |
|
24,171 |
|
|
— |
|
|
536 |
|
|
— |
|
|
24,707 |
|
|
|
258,554 |
|
|
339,584 |
|
|
58,332 |
|
|
— |
|
|
656,470 |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
| Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(24,707) |
|
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
$ |
631,763
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
| Purchase transportation |
|
125,265 |
|
|
196,312 |
|
|
19,331 |
|
|
189 |
|
|
|
| Salaries, wages and employee benefits |
|
54,403 |
|
|
58,373 |
|
|
14,198 |
|
|
4,935 |
|
|
|
| Operating leases |
|
15,797 |
|
|
29,979 |
|
|
6,288 |
|
|
86 |
|
|
|
| Depreciation and amortization |
|
10,160 |
|
|
22,832 |
|
|
4,382 |
|
|
374 |
|
|
|
| Insurance and claims |
|
10,415 |
|
|
(59) |
|
|
2,900 |
|
|
(537) |
|
|
|
| Fuel expense |
|
2,155 |
|
|
874 |
|
|
1,999 |
|
|
1 |
|
|
|
| Other operating expenses |
|
20,914 |
|
|
21,524 |
|
|
5,132 |
|
|
13,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit (loss) |
|
19,445
|
|
|
9,749
|
|
|
4,102
|
|
|
(18,289) |
|
|
15,007
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
|
|
|
|
|
|
|
(44,775) |
|
| Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
(539) |
|
| Other (expense) income, net |
|
|
|
|
|
|
|
|
|
6,935 |
|
| Loss before income taxes |
|
|
|
|
|
|
|
|
|
$ |
(23,372) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2024 |
|
Expedited Freight |
|
Omni Logistics |
|
Intermodal |
|
Corporate |
|
Consolidated |
| External revenues |
|
$ |
264,129 |
|
|
$ |
334,538 |
|
|
$ |
57,270 |
|
|
$ |
— |
|
|
$ |
655,937 |
|
| Intersegment revenues |
|
20,578 |
|
|
— |
|
|
142 |
|
|
— |
|
|
20,720 |
|
|
|
284,707 |
|
|
334,538 |
|
|
57,412 |
|
|
— |
|
|
676,657 |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
| Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(20,720) |
|
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
$ |
655,937
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
| Purchase transportation |
|
140,035 |
|
|
194,853 |
|
|
18,300 |
|
|
2 |
|
|
|
| Salaries, wages and employee benefits |
|
59,426 |
|
|
55,151 |
|
|
14,506 |
|
|
4,432 |
|
|
|
| Operating leases |
|
15,556 |
|
|
27,586 |
|
|
5,668 |
|
|
— |
|
|
|
| Depreciation and amortization |
|
10,481 |
|
|
10,830 |
|
|
4,582 |
|
|
— |
|
|
|
| Insurance and claims |
|
11,672 |
|
|
3,488 |
|
|
2,528 |
|
|
(306) |
|
|
|
| Fuel expense |
|
2,113 |
|
|
800 |
|
|
1,942 |
|
|
— |
|
|
|
| Other operating expenses |
|
26,155 |
|
|
25,943 |
|
|
5,795 |
|
|
(2,329) |
|
|
|
| Impairment of goodwill |
|
— |
|
|
14,751 |
|
|
— |
|
|
— |
|
|
|
| Segment profit (loss) |
|
19,269
|
|
|
1,136
|
|
|
4,091
|
|
|
(1,799) |
|
|
22,697
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
|
|
|
|
|
|
|
(52,770) |
|
| Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
(2,812) |
|
| Other (expense) income, net |
|
|
|
|
|
|
|
|
|
(11) |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
|
|
|
|
|
|
|
$ |
(32,896) |
|
Revenue from the individual services within the Expedited Freight segment for the three and nine months ended September 30, 2025 and 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
| |
|
September 30, 2025 |
|
September 30, 2024 |
|
September 30, 2025 |
|
September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expedited Freight revenues: |
|
|
|
|
|
|
|
|
| Network |
|
$ |
194,035 |
|
|
$ |
217,289 |
|
|
$ |
578,026 |
|
|
$ |
655,116 |
|
| Truckload |
|
42,401 |
|
|
43,635 |
|
|
124,292 |
|
|
125,368 |
|
| Other |
|
22,118 |
|
|
23,783 |
|
|
63,313 |
|
|
68,800 |
|
| Total |
|
$ |
258,554 |
|
|
$ |
284,707 |
|
|
$ |
765,631 |
|
|
$ |
849,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2025 |
|
Expedited Freight |
|
Omni Logistics |
|
Intermodal |
|
Corporate |
|
Consolidated |
| External revenues |
|
$ |
693,402 |
|
|
$ |
991,370 |
|
|
$ |
179,116 |
|
|
$ |
— |
|
|
$ |
1,863,888 |
|
| Intersegment revenues |
|
72,229 |
|
|
— |
|
|
854 |
|
|
— |
|
|
73,083 |
|
|
|
765,631 |
|
|
991,370 |
|
|
179,970 |
|
|
— |
|
|
1,936,971 |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
| Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(73,083) |
|
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
$ |
1,863,888
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
| Purchase transportation |
|
370,393 |
|
|
567,086 |
|
|
59,556 |
|
|
|
|
|
| Salaries, wages and employee benefits |
|
160,918 |
|
|
176,740 |
|
|
45,514 |
|
|
36,142 |
|
|
|
| Operating leases |
|
48,585 |
|
|
82,755 |
|
|
17,402 |
|
|
1,706 |
|
|
|
| Depreciation and amortization |
|
30,896 |
|
|
67,481 |
|
|
13,604 |
|
|
(67) |
|
|
|
| Insurance and claims |
|
31,416 |
|
|
3,804 |
|
|
8,838 |
|
|
(797) |
|
|
|
| Fuel expense |
|
7,144 |
|
|
2,779 |
|
|
6,011 |
|
|
22 |
|
|
|
| Other operating expenses |
|
61,705 |
|
|
70,415 |
|
|
14,986 |
|
|
12,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit (loss) |
|
54,574
|
|
|
20,310
|
|
|
14,059
|
|
|
(49,651) |
|
|
39,292
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
|
|
|
|
|
|
|
(135,648) |
|
| Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
(6,114) |
|
| Other (expense) income, net |
|
|
|
|
|
|
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
|
|
|
|
|
|
|
$ |
(102,087) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2024 |
|
Expedited Freight |
|
Omni Logistics |
|
Intermodal |
|
Corporate |
|
Consolidated |
| External revenues |
|
$ |
797,483 |
|
|
$ |
871,232 |
|
|
$ |
172,701 |
|
|
$ |
— |
|
|
$ |
1,841,416 |
|
| Intersegment revenues |
|
51,801 |
|
|
— |
|
|
302 |
|
|
— |
|
|
52,103 |
|
|
|
849,284 |
|
|
871,232 |
|
|
173,003 |
|
|
— |
|
|
1,893,519 |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
| Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(52,103) |
|
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
$ |
1,841,416
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
| Purchase transportation |
|
410,307 |
|
|
517,951 |
|
|
54,916 |
|
|
1 |
|
|
|
| Salaries, wages and employee benefits |
|
185,824 |
|
|
161,462 |
|
|
44,487 |
|
|
14,609 |
|
|
|
| Operating leases |
|
45,268 |
|
|
73,464 |
|
|
15,136 |
|
|
3 |
|
|
|
| Depreciation and amortization |
|
31,463 |
|
|
60,937 |
|
|
13,921 |
|
|
— |
|
|
|
| Insurance and claims |
|
33,293 |
|
|
8,386 |
|
|
7,753 |
|
|
(4,471) |
|
|
|
| Fuel expense |
|
7,128 |
|
|
2,286 |
|
|
6,546 |
|
|
— |
|
|
|
| Other operating expenses |
|
75,288 |
|
|
72,604 |
|
|
17,250 |
|
|
69,033 |
|
|
|
| Impairment of goodwill |
|
— |
|
|
1,107,465 |
|
|
— |
|
|
— |
|
|
|
| Segment profit (loss) |
|
60,713
|
|
|
(1,133,323) |
|
|
12,994
|
|
|
(79,175) |
|
|
(1,138,791) |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
|
|
|
|
|
|
|
(140,788) |
|
| Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
(1,912) |
|
| Other (expense) income, net |
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
|
|
|
|
|
|
|
$ |
(1,281,453) |
|
Omni Logistics revenues and segment loss in the above table represents the period from January 25, 2024 (the date of
acquisition) through September 30, 2024.
Total assets by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
Expedited Freight |
|
Omni Logistics |
|
Intermodal |
|
Corporate |
|
Consolidated |
| As of September 30, 2025 |
|
$ |
705,267 |
|
|
$ |
1,707,867 |
|
|
$ |
252,744 |
|
|
$ |
128,320 |
|
|
$ |
2,794,198 |
|
| As of December 31, 2024 |
|
691,369 |
|
|
1,726,088 |
|
|
257,323 |
|
|
127,861 |
|
|
2,802,641 |
|
|