Segment Reporting |
Segment Reporting Our chief operating decision-maker, who is our Chief Executive Officer, analyzes the results of our business through the following reportable segments: Expedited Freight, Omni Logistics, and Intermodal. Our chief operating decision-maker evaluates the operating results and performance of our segments through segment profit. These financial metrics are used to view operating trends, perform analytical comparisons and benchmark performance between periods and to monitor budget-to-actual variances on a monthly basis. To manage operations and make decisions regarding resource allocations, our chief operating decision-maker is regularly provided and reviews information necessary to make decisions to meet customer demand for our services.
The accounting policies applied to each segment are the same as those described in the Operations and Summary of Significant Accounting Policies as disclosed in Note 1 to the Annual Report on Form 10-K for the year ended December 31, 2024, except for certain self-insurance loss reserves related to vehicle liability and workers’ compensation. Each segment is allocated an insurance premium and deductible that corresponds to the self-insured retention limit for that particular segment. Any self-insurance loss exposure beyond the deductible allocated to each segment is recorded in Corporate.
Segment results from operations for the three months ended March 31, 2025 and 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2025 |
|
Expedited Freight |
|
Omni Logistics |
|
Intermodal |
|
Corporate |
|
Consolidated |
External revenues |
|
$ |
227,196 |
|
|
$ |
323,470 |
|
|
$ |
62,473 |
|
|
$ |
142 |
|
|
$ |
613,281 |
|
Intersegment revenues |
|
22,185 |
|
|
— |
|
|
19 |
|
|
— |
|
|
22,204 |
|
|
|
249,381 |
|
|
323,470 |
|
|
62,492 |
|
|
142 |
|
|
635,485 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(22,204) |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
$ |
613,281
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
Purchase transportation |
|
120,680 |
|
|
185,734 |
|
|
20,176 |
|
|
(124) |
|
|
|
Salaries, wages and employee benefits |
|
52,577 |
|
|
56,783 |
|
|
15,931 |
|
|
16,624 |
|
|
|
Operating leases |
|
15,433 |
|
|
27,090 |
|
|
5,778 |
|
|
491 |
|
|
|
Depreciation and amortization |
|
10,379 |
|
|
22,230 |
|
|
4,720 |
|
|
31 |
|
|
|
Insurance and claims |
|
10,308 |
|
|
2,615 |
|
|
2,791 |
|
|
(707) |
|
|
|
Fuel expense |
|
2,471 |
|
|
1,017 |
|
|
2,155 |
|
|
6 |
|
|
|
Other operating expenses |
|
21,899 |
|
|
24,626 |
|
|
5,399 |
|
|
3,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
15,634 |
|
|
3,375 |
|
|
5,542 |
|
|
(19,788) |
|
|
4,763 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
45,547 |
|
Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
922 |
|
Other operations |
|
|
|
|
|
|
|
|
|
(104) |
|
Loss before income taxes |
|
|
|
|
|
|
|
|
|
$ |
(41,602) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2024 |
|
Expedited Freight |
|
Omni Logistics |
|
Intermodal |
|
Corporate |
|
Consolidated |
External revenues |
|
$ |
260,753 |
|
|
$ |
224,838 |
|
|
$ |
56,222 |
|
|
$ |
— |
|
|
$ |
541,813 |
|
Intersegment revenues |
|
12,542 |
|
|
— |
|
|
70 |
|
|
— |
|
|
12,612 |
|
|
|
273,295 |
|
|
224,838 |
|
|
56,292 |
|
|
— |
|
|
554,425 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
Elimination of intersegmental revenues |
|
|
|
|
|
|
|
|
|
(12,612) |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
$ |
541,813
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
Purchase transportation |
|
127,760 |
|
|
144,424 |
|
|
17,443 |
|
|
— |
|
|
|
Salaries, wages and employee benefits |
|
62,553 |
|
|
48,775 |
|
|
15,082 |
|
|
2,457 |
|
|
|
Operating leases |
|
14,982 |
|
|
19,127 |
|
|
4,692 |
|
|
2 |
|
|
|
Depreciation and amortization |
|
10,290 |
|
|
16,869 |
|
|
4,627 |
|
|
— |
|
|
|
Insurance and claims |
|
10,652 |
|
|
2,053 |
|
|
2,606 |
|
|
(2,430) |
|
|
|
Fuel expense |
|
2,581 |
|
|
304 |
|
|
2,361 |
|
|
— |
|
|
|
Other operating expenses |
|
24,979 |
|
|
21,871 |
|
|
5,895 |
|
|
60,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
19,498 |
|
|
(28,585) |
|
|
3,586 |
|
|
(60,231) |
|
|
(65,732) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segment profit or loss |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
40,753 |
|
Foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
|
668 |
|
Other operations |
|
|
|
|
|
|
|
|
|
(9) |
|
Elimination of intersegment profits |
|
|
|
|
|
|
|
|
|
— |
|
Loss before income taxes |
|
|
|
|
|
|
|
|
|
$ |
(107,144) |
|
Omni Logistics revenues and segment loss in the above table represents the period from January 25, 2024 (the date of acquisition) through March 31, 2024.
Revenue from the individual services within the Expedited Freight segment for the three months ended March 31, 2025 and 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, 2025 |
|
March 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expedited Freight revenues: |
|
|
|
|
|
|
|
|
Network |
|
$ |
190,162 |
|
|
$ |
214,493 |
|
|
|
|
|
Truckload |
|
39,255 |
|
|
37,055 |
|
|
|
|
|
Other |
|
19,964 |
|
|
21,747 |
|
|
|
|
|
Total |
|
$ |
249,381 |
|
|
$ |
273,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
Expedited Freight |
|
Intermodal |
|
Omni Logistics |
|
Corporate |
|
|
|
Consolidated |
As of March 31, 2025 |
|
$ |
688,846 |
|
|
$ |
258,905 |
|
|
$ |
1,733,307 |
|
|
$ |
122,784 |
|
|
|
|
$ |
2,803,842 |
|
As of December 31, 2024 |
|
691,369 |
|
|
257,323 |
|
|
1,726,088 |
|
|
127,861 |
|
|
|
|
2,802,641 |
|
|