Segment Reporting |
Segment Reporting The Company has two reportable segments: Expedited Freight and Intermodal. The Company evaluates segment performance based on income from operations. Segment results include intersegment revenues and shared costs. Costs related to the corporate headquarters, shared services and shared assets, such as trailers, are allocated to each segment based on usage. Shared assets are not allocated to each segment, but rather the shared assets, such as trailers, are allocated to the Expedited Freight segment. Corporate includes revenues and expenses as well as assets that are not attributable to any of the Company’s reportable segments.
The accounting policies applied to each segment are the same as those described in the Summary of Significant Accounting Policies as disclosed in Note 1 to the Annual Report on Form 10-K for the year ended December 31, 2022, except for certain self-insurance loss reserves related to vehicle liability and workers’ compensation. Each segment is allocated an insurance premium and deductible that corresponds to the self-insured retention limit for that particular segment. Any self-insurance loss exposure beyond the deductible allocated to each segment is recorded in Corporate.
Segment results from operations for the three and nine months ended September 30, 2023 and 2022 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2023 |
|
|
Expedited Freight |
|
Intermodal |
|
|
|
Corporate |
|
Eliminations |
|
Consolidated |
External revenues |
|
$ |
351,312 |
|
|
$ |
62,135 |
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
413,447 |
|
Intersegment revenues |
|
34 |
|
|
48 |
|
|
|
|
— |
|
|
(82) |
|
|
— |
|
Depreciation |
|
8,372 |
|
|
2,626 |
|
|
|
|
— |
|
|
— |
|
|
10,998 |
|
Amortization |
|
1,947 |
|
|
2,561 |
|
|
|
|
— |
|
|
— |
|
|
4,508 |
|
Income (loss) from operations |
|
36,351 |
|
|
4,744 |
|
|
|
|
(25,602) |
|
|
— |
|
|
15,493 |
|
Purchases of property and equipment |
|
5,822 |
|
|
21 |
|
|
|
|
— |
|
|
— |
|
|
5,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
|
|
Expedited Freight |
|
Intermodal |
|
|
|
Corporate |
|
Eliminations |
|
Consolidated |
External revenues |
|
$ |
395,607 |
|
|
$ |
114,416 |
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
510,023 |
|
Intersegment revenues |
|
28 |
|
|
5 |
|
|
|
|
— |
|
|
(33) |
|
|
— |
|
Depreciation |
|
6,331 |
|
|
1,782 |
|
|
|
|
— |
|
|
— |
|
|
8,113 |
|
Amortization |
|
1,809 |
|
|
2,347 |
|
|
|
|
— |
|
|
— |
|
|
4,156 |
|
Income (loss) from operations |
|
56,304 |
|
|
16,610 |
|
|
|
|
(1,249) |
|
|
— |
|
|
71,665 |
|
Purchases of property and equipment |
|
6,434 |
|
|
294 |
|
|
|
|
— |
|
|
— |
|
|
6,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2023 |
|
|
Expedited Freight |
|
Intermodal |
|
|
|
Corporate |
|
Eliminations |
|
Consolidated |
External revenues |
|
$ |
1,028,173 |
|
|
$ |
214,522 |
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,242,695 |
|
Intersegment revenues |
|
103 |
|
|
81 |
|
|
|
|
— |
|
|
(184) |
|
|
— |
|
Depreciation |
|
23,121 |
|
|
7,056 |
|
|
|
|
— |
|
|
— |
|
|
30,177 |
|
Amortization |
|
5,794 |
|
|
7,683 |
|
|
|
|
— |
|
|
— |
|
|
13,477 |
|
Income (loss) from operations |
|
100,298 |
|
|
20,259 |
|
|
|
|
(24,344) |
|
|
— |
|
|
96,213 |
|
Purchases of property and equipment |
|
22,834 |
|
|
584 |
|
|
|
|
— |
|
|
— |
|
|
23,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2022 |
|
|
Expedited Freight |
|
Intermodal |
|
|
|
Corporate |
|
Eliminations |
|
Consolidated |
External revenues |
|
$ |
1,180,947 |
|
|
$ |
311,256 |
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,492,203 |
|
Intersegment revenues |
|
136 |
|
|
16 |
|
|
|
|
— |
|
|
(152) |
|
|
— |
|
Depreciation |
|
18,010 |
|
|
4,766 |
|
|
|
|
101 |
|
|
— |
|
|
22,877 |
|
Amortization |
|
5,428 |
|
|
6,689 |
|
|
|
|
— |
|
|
— |
|
|
12,117 |
|
Income (loss) from operations |
|
167,091 |
|
|
43,005 |
|
|
|
|
(5,535) |
|
|
— |
|
|
204,561 |
|
Purchases of property and equipment |
|
24,155 |
|
|
1,246 |
|
|
|
|
— |
|
|
— |
|
|
25,401 |
|
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2023 |
|
$ |
811,940 |
|
|
$ |
277,629 |
|
|
|
|
$ |
101,082 |
|
|
$ |
(70) |
|
|
$ |
1,190,581 |
|
As of December 31, 2022 |
|
683,386 |
|
|
322,001 |
|
|
|
|
202,756 |
|
|
(67) |
|
|
1,208,076 |
|
Revenue from the individual services within the Expedited Freight segment for the three and nine months ended September 30, 2023 and 2022 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expedited Freight revenues: |
|
|
|
|
|
|
|
|
Network |
|
$ |
216,977 |
|
|
$ |
240,482 |
|
|
$ |
628,670 |
|
|
$ |
726,054 |
|
Truckload |
|
38,800 |
|
|
55,607 |
|
|
120,976 |
|
|
171,659 |
|
Final Mile |
|
72,471 |
|
|
76,822 |
|
|
210,388 |
|
|
215,608 |
|
Other |
|
23,098 |
|
|
22,724 |
|
|
68,242 |
|
|
67,762 |
|
Total |
|
$ |
351,346 |
|
|
$ |
395,635 |
|
|
$ |
1,028,276 |
|
|
$ |
1,181,083 |
|
|